Week Five Exercise Assignment
Financial Ratios
1. Liquidity ratios. Edison, Stagg, and Thornton have the following financial information at the close of business on July 10:
|
|
Edison |
Stagg |
Thornton |
|||
|
Cash |
$6,000 |
$5,000 |
$4,000 |
|
||
|
Short-term investments |
3,000 |
2,500 |
2,000 |
|
||
|
Accounts receivable |
2,000 |
2,500 |
3,000 |
|
||
|
Inventory |
1,000 |
2,500 |
4,000 |
|
||
|
Prepaid expenses |
800 |
800 |
800 |
|
||
|
Accounts payable |
200 |
200 |
200 |
|
||
|
Notes payable: short-term |
3,100 |
3,100 |
3,100 |
|
||
|
Accrued payables |
300 |
300 |
300 |
|
||
|
Long-term liabilities |
3,800 |
3,800 |
3,800 |
|
||
- Compute the current and quick ratios for each of the three companies. (Round calculations to two decimal places.) Which firm is the most liquid? Why?
|
2. Computation and evaluation of activity ratios. The following data relate to Alaska Products, Inc: |
||||
|
|
20X5 |
20X4 |
||
|
Net credit sales |
$832,000 |
$760,000 |
||
|
Cost of goods sold |
530,000 |
400,000 |
||
|
Cash, Dec. 31 |
125,000 |
110,000 |
||
|
Average Accounts receivable |
205,000 |
156,000 |
||
|
Average Inventory |
70,000 |
50,000 |
||
|
Accounts payable, Dec. 31 |
115,000 |
108,000 |
||
|
Instructions a. Compute the accounts receivable and inventory turnover ratios for 20X5. Alaska rounds all calculations to two decimal places. |
|
|
|
|
|
|
|
|
|
|
3. Profitability ratios, trading on the equity. Digital Relay has both preferred and common stock outstanding. The comÂpany reported the following information for 20X7:
|
|
|
|
Net sales |
$1,750,000 |
|
Interest expense |
120,000 |
|
Income tax expense |
80,000 |
|
Preferred dividends |
25,000 |
|
Net income |
130,000 |
|
Average assets |
1,200,000 |
|
Average common stockholders’ equity |
500,000 |
|
|
|
|
|
|
- Compute the profit margin on sales ratio, the return on equity and the return on assets, rounding calculations to two decimal places.
- Does the firm have positive or negative financial leverage? Briefly exÂplain.
|
4. Horizontal analysis. Mary Lynn Corporation has been operating for several years. Selected data from the 20X1 and 20X2 financial statements follow. |
|||
|
20X2 |
20X1 |
||
|
Current Assets |
$86,000 |
$80,000 |
|
|
Property, Plant, and Equipment (net) |
99,000 |
90,000 |
|
|
Intangibles |
25,000 |
50,000 |
|
|
Current Liabilities |
40,800 |
48,000 |
|
|
Long-Term Liabilities |
153,000 |
160,000 |
|
|
Stockholders’ Equity |
16,200 |
12,000 |
|
|
Net Sales |
500,000 |
500,000 |
|
|
Cost of Goods Sold |
322,500 |
350,000 |
|
|
Operating Expenses |
93,500 |
85,000 |
|
|
a. Prepare a horizontal analysis for 20X1 and 20X2. Briefly comment on the results of your work. |
|||
5.Vertical analysis. Mary Lynn Corporation has been operating for several years. Selected data from the 20X1 and 20X2 financial statements follow.
|
20X2 |
20X1 |
||
|
Current Assets |
$86,000 |
$80,000 |
|
|
Property, Plant, and Equipment (net) |
99,000 |
80,000 |
|
|
Intangibles |
25,000 |
50,000 |
|
|
Current Liabilities |
40,800 |
48,000 |
|
|
Long-Term Liabilities |
153,000 |
150,000 |
|
|
Stockholders’ Equity |
16,200 |
12,000 |
|
|
Net Sales |
500,000 |
500,000 |
|
|
Cost of Goods Sold |
322,500 |
350,000 |
|
|
Operating Expenses |
93,500 |
85,000 |
|
a. Prepare a vertical analysis for 20X1 and 20X2. Briefly comment on the results of your work.
|
|
6. Ratio computation. The financial statements of the Lone Pine Company follow. |
|||||
|
|
||||||
|
|
LONE PINE COMPANY |
|||||
|
|
Comparative Balance Sheets |
|||||
|
|
December 31, 20X2 and 20X1 ($000 Omitted) |
|||||
|
|
20X2 |
20X1 |
||||
|
|
Assets |
|||||
|
|
Current Assets |
|||||
|
|
Cash and Short-Term Investments |
$400 |
$600 |
|||
|
|
Accounts Receivable (net) |
3,000 |
2,400 |
|||
|
|
Inventories |
3,000 |
2,300 |
|||
|
|
Total Current Assets |
$6,400 |
$5,300 |
|||
|
|
Property, Plant, and Equipment |
|||||
|
|
Land |
$1,700 |
$500 |
|||
|
|
Buildings and Equipment (net) |
1,500 |
1,000 |
|||
|
|
Total Property, Plant, and Equipment |
$3,200 |
$1,500 |
|||
|
|
Total Assets |
$9,600 |
$6,800 |
|||
|
|
Liabilities and Stockholders’ Equity |
|||||
|
|
Current Liabilities |
|||||
|
|
Accounts Payable |
$2,800 |
$1,700 |
|||
|
|
Notes Payable |
1,100 |
1,900 |
|||
|
|
Total Current Liabilities |
$3,900 |
$3,600 |
|||
|
|
Long-Term Liabilities |
|||||
|
|
Bonds Payable |
4,100 |
2,100 |
|||
|
|
Total Liabilities |
$8,000 |
$5,700 |
|||
|
|
Stockholders’ Equity |
|||||
|
|
Common Stock |
$200 |
$200 |
|||
|
|
Retained Earnings |
1,400 |
900 |
|||
|
|
Total Stockholders’ Equity |
$1,600 |
$1,100 |
|||
|
Total Liabilities and Stockholders’ Equity |
$9,600 |
$6,800 |
||||
|
|
||||||
|
|
||||||
|
|
LONE PINE COMPANY |
|||||
|
|
Statement of Income and Retained Earnings |
|||||
|
|
For the Year Ending December 31,20X2 ($000 Omitted) |
|||||
|
|
Net Sales* |
$36,000 |
||||
|
|
Less: Cost of Goods Sold |
$20,000 |
||||
|
|
Selling Expense |
6,000 |
||||
|
|
Administrative Expense |
4,000 |
||||
|
|
Interest Expense |
400 |
||||
|
|
Inco "Looking for a Similar Assignment? Get Expert Help at an Amazing Discount!"
Looking for a Similar Assignment? Our Experts can help. Use the coupon code SAVE30 to get your first order at 30% off!
Cheap Essay Writing Do my Assignment Order custom essay Sample Essays Custom term paper Write My Research Paper Affiliate program Custom essay Research paper Write my essay Write my paper Essay writers Become a Freelance Writer Contact us Glossary Sitemap Terms and conditions Privacy policy Best Custom Writers is a professional writing service that provides original papers. Our products include academic papers of varying complexity and other personalized services, along with research materials for assistance purposes only. All the materials from our website should be used with proper references. Hi there! Click one of our representatives below and we will get back to you as soon as possible. | |||||